Sample Co-op Financial Statements in NYC

What do sample co-op financial statements in NYC look like? Who’s responsible for analyzing and doing financial due diligence on your behalf? What can you learn about a building from just its financial statements?

It’s normal to ask for co-op financial statements in NYC as soon as your offer is accepted.

Once a deal sheet is sent out your lawyer will typically request the co-op financial statements, co-op board minutes, offering plan, house rules, proprietary lease, sublet policy and purchase application on your behalf.

It may be possible to get a copy of the co-op financial statements before submitting an offer if your buyer agent makes the listing agent understand that you are a serious, pre-approved or all cash buyer who has been looking for quite some time.

Once your lawyer has received all of the above mentioned deal documentation, he or she will conduct legal and financial due diligence on your behalf.

It’s important to realize that buyers’ agents in NYC are not responsible for financial due diligence.

That means your lawyer will be reviewing the co-op financial statements versus your buyer agent. You are free to peruse them yourself, but just know that if you have a good attorney, he or she will already be thoroughly combing through them!

Save up to 2% when buying in NYC. Horizontal banner ad for Hauseit.

We’ve included a set of shorter than normal sample co-op financial statements below. Please note that these statements can often be much longer in length and substance. Not all co-op financial statements will be audited like this one has been.

Please note that you will normally only be provided annual financial statements, meaning that there will always be a lag and you will never be able to see the current financial status of the building as of today.

What do sample co-op financial statements in NYC look like? Who's responsible for reviewing them on your behalf? What can you learn from reading them?

Buyer’s attorneys typically get around the issue of dated co-op financial statements by requesting their own co-op questionnaire which will ask questions about the current status of the building.

You may be able to get around this in rare instances by requesting the building’s current year budget or latest monthly financial statement if available. Keep in mind that this unusual request will rarely be granted. You may not even want to ask for this information as you may risk board rejection by appearing to be difficult.

Our Discretion, Your Advantage

Our traditional partner brokers never openly discount which means less disruption and better execution for you.

Sample co-op financial statements for a building in Park Slope

FINANCIAL STATEMENTS  December 31, 2016

[ADDRESS] OWNERS CORPORATION | [ACCOUNTING FIRM] Certified Public Accountants

TABLE OF CONTENTS

Report Letter – page 3

Statement of Assets, Liabilities and Stockholders’ Equity – Income Tax Basis – page 5

Statement of Revenues and Expenses – Income Tax Basis – page 6

Notes to Financial Statements – page 7

To the Stockholders of [ADDRESS] OWNERS CORPORATION

Independent Auditor’s Report

We have audited the accompanying financial statements of [ADDRESS] OWNERS CORPORATION which comprise the statements of Assets, Liabilities and Stockholders’ Equity – Income Tax Basis as of December 31, 2016, and the related statements of Revenues and Expenses – Income Tax Basis for the years then ended, and the related notes to the financial statements.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with the basis of accounting the Company uses for income tax basis purposes. This includes determining that the income tax basis of accounting is an acceptable basis for the preparation of the financial statements in the circumstances. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of [ADDRESS] CORPORATION as of December 31, 2016, and the results of its operations for the year then ended, in accordance with the basis of accounting the Company uses for income tax purposes described in Note 2.

Other Matters

The Company has not presented the supplementary information about the estimates of future costs of major repairs and replacements that accounting principles generally accepted in the United States of America require to be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Financial Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. Our opinion on the basic financial statements is not affected by the missing information.

Save 2% On Your Home Purchase

Our partner brokers are some of the most experienced and reputable in the industry.

ASSETS

CURRENT ASSETS

Cash

 $          10,983

Escrow

 $          14,796

TOTAL CURRENT ASSETS

 $          25,779

FIXED ASSETS (NOTE 3)

Land

 $          32,000

Building and Improvements

 $        246,059

 $        278,059

Less: Accumulated Depreciation

 $      (235,197)

TOTAL FIXED ASSETS

 $          42,862

Other Assets

 $                   –

TOTAL ASSETS

 $          68,641

LIABILITIES AND STOCKHOLDERS’ EQUITY

LIABILITIES

Mortgage Payable (Note 4)

 $          12,153

TOTAL LIABILITIES

 $          12,153

STOCKHOLDERS’ EQUITY

Common Stock, par value $1 654 shares issued & outstanding

 $               654

Paid-in Capital

 $        246,048

Accumulated Deficit – Prior Years

 $      (193,673)

Accumulated Deficit – Current Year

 $            3,459

Accumulated Deficit – End of Year

 $      (190,214)

TOTAL STOCKHOLDERS’ EQUITY

 $          56,488

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 $          68,641

Even though these financials are only current as of the end of the last fiscal year, you can still learn quite a bit about how the building is run. From these sample co-op financial statements you can tell that the building is quite frugally run, has more revenue than expenses and has kept costs for services relatively low. This is a great building to be in!

REVENUE

2016

2015

Maintenance Income

 $       51,189

 $       51,840

Less: Contribution for Mortgage

  Amortization (Note 5)

 $        (8,425)

 $        (7,877)

Sublet Fees

 $         2,800

 $         3,000

Closing Costs

 $                –

 $         2,912

Laundry Income

 $             840

 $             840

Interest Income

 $             300

 $             175

TOTAL REVENUE

 $       46,704

 $       50,890

EXPENSES

Interest

 $         1,132

 $         1,680

Real Estate Tax

 $       15,379

 $       14,089

Gas

 $         3,962

 $         3,951

Electricity

 $         1,325

 $         1,414

Water & Sewer

 $                –

 $         8,039

Insurance

 $         3,636

 $         4,156

Repairs & Maintenance

 $         6,029

 $         2,293

Exterminator

 $             310

 $               95

Supplies

 $             165

 $             661

Professional Fees

 $         2,600

 $         2,900

Janitor

 $         3,900

 $         3,450

Franchise Taxes

 $             851

 $             805

Permits & Licenses

 $               38

 $               38

Bank Charges

 $             240

 $             305

Miscellaneous

 $               10

 $               60

TOTAL EXPENSES

 $       39,577

 $       43,936

Excess of revenues over (expenses)

before depreciation

 $         7,127

 $         6,954

Less: Depreciation (Note 3)

 $        (3,668)

 $        (3,668)

Excess of revenues over (expenses)

 (transferred to accumulated deficit)

 $         3,459

 $         3,286

Save up to 6% when selling in NYC. Horizontal banner ad for Hauseit.

NOTES TO FINANCIAL STATEMENTS December 31, 2016

Note 1. The Corporation

[ADDRESS] CORPORATION (“The Corporation”) was incorporated in New York in May, 1984. Operations commenced in July, 1985, when the property was converted to cooperative ownership. The Corporation qualifies as a cooperative housing corporation under Section 216 of the Internal Revenue Code. The Corporation’s shares have been issued representing 8 tenant shareholders’ units represented by 624 shares.

Note 2. Basis of Reporting

The accompanying financial statements have been prepared on the cash method of accounting used for federal income tax purposes. Consequently, certain revenues and expenses are recognized in the determination of income in different reporting periods than they would be if the financial statements were prepared in conformity with generally accepted accounting principles.

Note 3. Land, Building and Improvements

The building is being depreciated on the straight-line method over 27.5 years. Expenditures for major improvements and betterments to fixed assets are capitalized, and expenditures for repairs and maintenance are expensed as incurred.

The property was acquired in a tax free exchange in accordance with Section 351 of the Internal Revenue Code. Consequently, the Corporation’s tax basis in the property for income tax depreciation purposes is the sponsor’s basis, increased by the amount of gain recognized by the sponsor in the exchange.

Note 4. Mortgage Payable

The mortgage was refinanced in 2003. The prior mortgage with the New York Community Bank ($68,785 principal balance) was replaced by a new mortgage with the same bank in the amount of $80,000 on April 31, 2003. The new mortgage payable, secured by the land, buildings and improvements, is payable in equal monthly installments of $836.42, consisting of interest at the rate of 5.75 percent per annum, with the balance of the payment applied to the unpaid principal balance.

This amount does not include any monthly escrow due. The mortgage is for a term of fifteen years. Assuming that the Corporation has made all of the payments, the mortgage will be fully paid off on April 4, 2019.

Note 5. Maintenance Charges

Maintenance charges assessed to the tenant-shareholders are intended to cover operating expenses of the building, as well as amortization of the mortgage debt. Accordingly, the portion of maintenance used for amortization of the mortgage is added to the stockholders’ equity as additional paid-in-capital.

Note 6. Future Major Repairs and Replacements

The Corporation has not conducted a study to determine the remaining useful lives of the components of the common property and current estimates of the costs of major repairs and replacements that may be required in the future. When replacement funds are needed to meet future needs for major repairs and replacements, the Corporation may have the right to borrow, utilize available cash, increase maintenance charges, pass special assessments, or delay repairs and replacements until funds are available. The effect on future assessments has not been determined at this time.

A Full Service Listing for 1%

Sell your home with a traditional full service listing for just one percent commission.

Disclosure: Hauseit and its affiliates do not provide tax, legal, financial or accounting advice. This material has been prepared for informational purposes only, and is not intended to provide, and should not be relied on for, tax, legal, financial or accounting advice. You should consult your own tax, legal, financial and accounting advisors before engaging in any transaction. The services marketed on Hauseit.com are provided by licensed real estate brokers and other third party professional service providers. Hauseit LLC is not a licensed real estate broker nor a member of any multiple listing service (MLS).

Leave a Comment

Your email address will not be published. Required fields are marked *

Scroll to Top